Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 11833 Elko Ln, Fort Worth, TX, 76108 priced at $369,000 pairs $2,615/mo rent with after a $1,806/mo payment. Total monthly income equals $2,615/mo. Return on cash invested is 17.12% in year one, and rental yield stands at 8.5% on a $369,000 basis. Equity gained on principal adds $2,381/yr, and 5% annual appreciation accumulates to $101,948 by year five. Five-year ROI measures 90.08% and total cumulative return in cash reaches $110,187. For financing, Ziffy Mortgage’s DSCR program evaluates $2,615/mo property income against a $1,806/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
0.28 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $369,000 |
| 2024-11-23 | Listed for sale | $374,000 |
| 2024-09-29 | Listing removed | $374,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8733.11 | -14.67% | $377,947 | 0.65% |
| 2023-02-13 | $10235.01 | 8.43% | $375,500 | 20.05% |
| 2022-02-13 | $9439.55 | 7.09% | $312,775 | 10.91% |
Listed by: Cody Molock • 6th Ave Homes
Mls Name: NTREIS
Mls ID: #20784492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
