Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 11827 DROUGHT PASS, Helotes, TX, 78023 with 5% annual appreciation on a $324,999 basis while $2,700/mo rent supports operations. Total monthly income totals $2,700/mo and a $1,591/mo payment preserves $348/mo for cash returns. Annual cash flow comes to $4,179/yr on $107,737 deployed, and return on cash invested reaches 23.79% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,791 alongside rental yield of 9.97%. Five-year ROI measures 125.05% and total cumulative return in cash totals $134,725.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
6,621 sqft lot
$N/A/sqft
$121 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Price change | $324,999 |
| 2025-06-13 | Listed for sale | $329,999 |
| 2025-06-03 | Listing removed | $329,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5235.54 | 9.79% | $334,799 | 10.00% |
| 2023-06-26 | $4768.52 | -9.76% | $304,363 | 10.00% |
| 2022-06-26 | $5284.34 | -3.27% | $276,694 | 10.00% |
Listed by: Erin Dill • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1825014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
