Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 11022 GILPIN CANYON, Helotes, TX, 78023 uses $107,737 cash to close to unlock $1,659/yr annual cash flow and $138/mo monthly cash flow. Total monthly income runs $2,491/mo, and a $1,591/mo payment keeps the spread at $138/mo. Purchase price stands at $324,999, and rental yield measures 9.2% with $2,491/mo rent. Return on cash invested shows 21.45% in year one, and 5% annual appreciation builds toward $89,791 over five years. Five-year ROI reaches 112.5% and total cumulative return in cash records $121,201. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,491/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2007
4,791 sqft lot
$N/A/sqft
$124 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $324,999 |
| 2021-05-17 | Sold | N/A |
| 2021-04-30 | Pending sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $5198.41 | -2.49% | $300,730 | 0.09% |
| 2023-02-11 | $5331.12 | -17.46% | $300,450 | 2.26% |
| 2022-02-11 | $6458.57 | 18.82% | $293,800 | 33.27% |
Listed by: Shane Neal • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1841446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
