








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Sugar Land at 11810 Caprock Canyons Ln, Sugar Land, TX, 77498 listed at $345,000 pairs $2,725/mo rent with a $1,689/mo payment to leave $271/mo cash flow. Total monthly income runs $2,725/mo, and annual cash flow reaches $3,255/yr on $114,368 cash to close. Return on cash invested measures 22.76% in year one, and rental yield registers 9.48% at a $345,000 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,317 by year five. Five-year ROI tracks 119.33% and total cumulative return in cash totals $136,480. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,725/mo property income relative to a $1,689/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
8,289 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Raquel Bell • Keller Williams Signature
Mls Name: HAR
Mls ID: #96877144