Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 9311 Gilbert Hollow Dr, Rosenberg, TX, 77469 uses $114,368 cash to close to unlock $2,209/yr annual cash flow and $184/mo monthly cash flow. Total monthly income runs $2,702/mo, and a $1,689/mo payment keeps the spread at $184/mo. Purchase price stands at $345,000, and rental yield measures 9.4% with $2,702/mo rent. Return on cash invested shows 21.84% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 114.7% and total cumulative return in cash records $131,176. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,702/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2013
6,599 sqft lot
$N/A/sqft
$770 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listed for sale | $345,000 |
| 2025-04-27 | Listing removed | $344,999 |
| 2025-03-31 | Price change | $344,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $5587.60 | -6.57% | $286,027 | -4.11% |
| 2023-06-09 | $5980.56 | 10.35% | $298,276 | 29.21% |
| 2022-06-09 | $5419.79 | 5.14% | $230,850 | 10.00% |
Listed by: Anielka Rodriguez • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #12304302
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
