Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 11807 Regency Forest Dr, Cypress, TX, 77429 uses $120,998 cash to close to unlock $5,675/yr annual cash flow and $473/mo monthly cash flow. Total monthly income runs $3,068/mo, and a $1,786/mo payment keeps the spread at $473/mo. Purchase price stands at $365,000, and rental yield measures 10.09% with $3,068/mo rent. Return on cash invested shows 24.6% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 129.2% and total cumulative return in cash records $156,331. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,068/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1999
9,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Colleen Pye • RE/MAX Elite Properties
Mls Name: HAR
Mls ID: #66994673
