Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 12414 Arrondi Cir, Houston, TX, 77065 offers $3,533/mo rent that, after a $1,786/mo payment, leaves $878/mo cash flow. Total monthly income is $3,533/mo, and annual cash flow is $10,535/yr on $120,998 cash. Return on cash invested measures 28.62% in year one, and rental yield stands at 11.62% at a $365,000 entry. Equity gained on principal adds $2,355/yr while 5% annual appreciation compounds into $100,843 by year five. Five-year ROI records 150.95% and total cumulative return in cash reaches $182,647. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,533/mo property income versus a $1,786/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
7,927 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 77065, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,699 (100%) |
| Owner Occupied HU | 6,680 (42.6%) |
| Renter Occupied HU | 7,896 (50.3%) |
| Vacant Housing Units | 1,123 ( 7.2%) |
| Median Home Value | $289,298 |
| Average Home Value | $327,785 |
Residential
15,189
Single Family
8,048
Multi-Family
7,141
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $365,000 |
| 2024-08-07 | Pending sale | $365,000 |
| 2024-07-29 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1424.80 | 7.71% | $267,404 | 7.04% |
| 2022-08-14 | $1322.81 | N/A | $249,827 | 20.76% |
| 2021-08-14 | N/A | N/A | $206,871 | 6.26% |
Listed by: Rachel Allen • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #37461514
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
