Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,560/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 2.34% with $1,560/mo rent. Return on cash invested shows 1.23% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 3.88% and total cumulative return in cash records $10,220. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Manufactured
Built in N/A
7.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jaime Marin • Keller Williams Heritage
Mls Name: Central Texas MLS
Mls ID: #594434
