Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 11724 Pistachio Trl, Fort Worth, TX, 76108 earns $125/mo cash flow from $2,970/mo rent with a $1,804/mo payment. Total monthly income totals $2,970/mo, and annual cash flow totals $1,505/yr on $122,158 capital. ROI tracks 21.14% on current figures, and rental yield reads 9.67% at a $368,500 purchase. Equity gained on principal adds $2,378/yr, and 5% annual appreciation supports $101,810 over five years. Five-year ROI reaches 111.48% and total cumulative return in cash sums $136,178. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,970/mo property income instead of your personal income.
Single Family
Built in 2021
6,359 sqft lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $368,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $8024.02 | 5.10% | $351,000 | -8.91% |
| 2023-05-14 | $7634.85 | -9.86% | $385,353 | 28.69% |
| 2022-05-14 | $8469.92 | 545.16% | $299,433 | 612.94% |
Listed by: Pam Murphy • VIP Realty
Mls Name: NTREIS
Mls ID: #20932820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
