Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 117 Independence Dr, Joshua, TX, 76058 with 5% annual appreciation on a $325,000 basis while $2,334/mo rent supports operations. 86% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 8.62%. Five-year ROI measures 103.91% and total cumulative return in cash totals $111,949. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,334/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
N/A lot
$N/A/sqft
$325 annually HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $325,000 |
| 2024-11-14 | Listed for sale | $330,000 |
| 2024-10-31 | Listing removed | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $189,096 | N/A |
| 2023-12-27 | $3283.14 | -19.51% | $189,096 | 3.36% |
| 2022-12-27 | $4078.89 | 705.64% | $182,952 | 814.76% |
Listed by: Anthony Giglio • Metrolina Estate Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #89158316
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
