Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 117 Bittersweet Trl, Weatherford, TX, 76088 with 5% annual appreciation on a $620,000 basis while $5,476/mo rent supports operations. Total monthly income totals $5,476/mo and a $3,035/mo payment preserves $1,037/mo for cash returns. Annual cash flow comes to $12,450/yr on $203,980 deployed, and return on cash invested reaches 26.16% in year one. Equity gained on principal adds $4,001/yr, and five-year appreciation sums $171,295 alongside rental yield of 10.6%. Five-year ROI measures 137.64% and total cumulative return in cash totals $280,755.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,476/mo property income versus a $3,035/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2023
2 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $620,000 |
| 2024-09-22 | Listing removed | $620,000 |
| 2024-09-04 | Price change | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bella Alvarado • Keller Williams Urban Dallas
Mls Name: NTREIS
Mls ID: #20457460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
