








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,460/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 7.38% with $2,460/mo rent. Return on cash invested shows 16.43% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 85.4% and total cumulative return in cash records $113,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $400,000 |
| 2024-01-26 | Listing removed | N/A |
| 2024-01-12 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-23 | N/A | N/A | $220,380 | 5.23% |
| 2023-04-23 | $1784.77 | -33.81% | $209,418 | 10.00% |
| 2022-04-23 | $2696.40 | -5.85% | $190,380 | 2.06% |



Listed by: Brittany Theriault • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20905152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.