Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,447/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 6.18% with $2,447/mo rent. Return on cash invested shows 12.81% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 66.03% and total cumulative return in cash records $103,975. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,447/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1975
12.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $475,000 |
| 2025-01-31 | Pending sale | $475,000 |
| 2024-11-04 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2919.25 | 37.27% | $188,936 | 41.38% |
| 2023-02-13 | $2126.67 | 145.10% | $133,635 | 30.90% |
| 2022-02-13 | $867.68 | -0.65% | $102,088 | 0.02% |
Listed by: Kimberly Zapalac • Bill Johnson & Assoc. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #58661166
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
