Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11602 Dover St, Houston, TX, 77031 earns from $2,791/mo rent with a $2,927/mo payment. Total monthly income totals $2,791/mo. ROI tracks 11.15% on current figures, and rental yield reads 5.6% at a $598,000 purchase. Equity gained on principal adds $3,859/yr, and 5% annual appreciation supports $165,216 over five years. Five-year ROI reaches 57.05% and total cumulative return in cash sums $112,232. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,791/mo property income instead of your personal income.
Single Family
Built in 1955
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77031, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,747 (100%) |
| Owner Occupied HU | 2,540 (37.6%) |
| Renter Occupied HU | 3,437 (50.9%) |
| Vacant Housing Units | 770 (11.4%) |
| Median Home Value | $249,828 |
| Average Home Value | $333,168 |
Residential
6,491
Single Family
2,956
Multi-Family
3,535
Businesses
474
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $598,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $9098.95 | 3.85% | $434,865 | -1.23% |
| 2023-03-13 | $8761.71 | N/A | $440,302 | 30.21% |
| 2022-03-13 | N/A | N/A | $338,140 | 8.97% |
Listed by: Jonathan Davis • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #65355237
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
