





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Jarrell at 116 Quail Convey Dr, Jarrell, TX, 76537 priced at $359,990 pairs $2,264/mo rent with after a $1,762/mo payment. Total monthly income equals $2,264/mo. Return on cash invested is 16.93% in year one, and rental yield stands at 7.55% on a $359,990 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,459 by year five. Five-year ROI measures 88.12% and total cumulative return in cash reaches $105,162. For financing, Ziffy Mortgage’s DSCR program evaluates $2,264/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: April Maki • Brightland Homes Brokerage
Mls Name: Unlock MLS
Mls ID: #4757202