404 Knute Rockne Way, Jarrell, TX, 76537 | $583/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Knute Rockne Way, Jarrell, TX, 76537 | $583/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

605 Cattle Queen Rd, Jarrell, TX, 76537

4 Bed
3 Bath
1802 sft

617 Cattle Queen Rd, Jarrell, TX, 76537

4 Bed
3 Bath
1954 sft

505 Cattle Queen Rd, Jarrell, TX, 76537

4 Bed
2 Bath
1600 sft

117 Cattle Queen Rd, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

353 Rancho Del Cielo Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

312 Rancho Del Cielo Loop, Jarrell, TX, 76537

Avas Plan, Rancho Del Cielo : Stonehill Collection

3 Bed
2 Bath
1380 sft

Avas Plan, Rancho Del Cielo : Stonehill Collection, Jarrell, TX, 76537

4 Bed
3 Bath
1802 sft

604 Cattle Queen Rd, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at 404 Knute Rockne Way, Jarrell, TX, 76537 earns $583/mo cash flow from $2,264/mo rent with a $1,157/mo payment. Total monthly income totals $2,264/mo, and annual cash flow totals $6,997/yr on $78,347 capital. ROI tracks 28.84% on current figures, and rental yield reads 11.5% at a $236,340 purchase. Equity gained on principal adds $1,525/yr, and 5% annual appreciation supports $65,296 over five years. Five-year ROI reaches 151.99% and total cumulative return in cash sums $119,081. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,264/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are three secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281