Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wintergreen Resort at 116 Bear Run, Wintergreen Resort, VA, 22967 priced at $475,000 converts $2,972/mo rent into after a $2,325/mo obligation. Total monthly income equals $2,972/mo. Return on cash invested prints 19.54% in year one, and rental yield reads 7.51% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 101.09% and total cumulative return in cash sums $159,175. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,972/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1994
0.40 Acres lot
$N/A/sqft
$2,170 annually HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $475,000 |
| 2025-04-01 | Listing removed | $519,000 |
| 2025-01-03 | Listed for sale | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-01 | $2417.36 | N/A | $371,900 | N/A |
| 2022-07-01 | $2417.36 | 21.38% | $371,900 | 34.45% |
| 2021-07-01 | $1991.52 | N/A | $276,600 | N/A |
Listed by: CAMERON CARROLL • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #666361
