1151 Walnut St #205, Newton Highlands, MA, 02461 | 5.45% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1151 Walnut St #205, Newton Highlands, MA, 02461 | 5.45% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
626 sft

1151 Walnut St #204, Newton Highlands, MA, 02461

Currently Rented+ 1 more

4 Bed
3 Bath
3133 sft

12 Linden St, Natick, MA, 01760

2 Bed
1 Bath
1116 sft

79 Beacon St, Framingham, MA, 01701

1 Bed
2 Bath
1056 sft

635 Old Post Rd #110, Sharon, MA, 02067

Nearby investment properties with comparable prices

4 Bed
2 Bath
1600 sft

67 Greenleaf Cir, Framingham, MA, 01701

3 Bed
3 Bath
2543 sft

52 Lohnes Rd, Framingham, MA, 01701

4 Bed
3 Bath
2212 sft

38 Gleason St, Framingham, MA, 01702

2 Bed
2 Bath
1323 sft

10 Nouvelle Way UNIT S611, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newton Highlands at 1151 Walnut St #205, Newton Highlands, MA, 02461 generates $3,408/mo in rent, after a $3,671/mo payment. Total monthly income is $3,408/mo. Return on cash invested sits at 13.64% in year one, and rental yield is 5.45% on a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 69.37% and total cumulative return in cash sums $171,162. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,408/mo property income rather than buyer’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A premier new construction development offering 25 residential units with varied floor plans, blending urban convenience with suburban charm. Within the 625 square feet of living area, the single bedroom provides a private retreat, designed for relaxation and rest. Natural light fills the space, creating a calm atmosphere that enhances the room's appeal. The condominium features a beautiful modern kitchen, and a full bathroom, designed with modern Kohler fixtures. Situated on the second floor of an elevator building, this unit combines accessibility with a sense of elevated living and is ideally located across the street from the Newton Highlands T-station (Green Line D). Built to the highest energy standards and designed to meet Passive House certification, this home delivers comfort with minimal environmental impact, combining sustainability, quality, and unbeatable transit access in one of Newtons most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02461, Newton Highlands, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,630 (100%)
Owner Occupied HU	1,827 (69.5%)
Renter Occupied HU	676 (25.7%)
Vacant Housing Units	127 ( 4.8%)
Median Home Value	$1,330,029
Average Home Value	$1,391,180