Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Beaver at 115 W 2820 N, Beaver, UT, 84713 earns from $2,399/mo rent with a $2,932/mo payment. Total monthly income totals $2,399/mo. ROI tracks 13.29% on current figures, and rental yield reads 4.81% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 66.87% and total cumulative return in cash sums $131,782. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,399/mo property income instead of your personal income.
Single Family
Built in 2004
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84713, Beaver, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,069 (58.6%) |
| Renter Occupied HU | 362 (19.8%) |
| Vacant Housing Units | 393 (21.5%) |
| Median Home Value | $422,012 |
| Average Home Value | $436,104 |
Residential
59
Single Family
59
Multi-Family
0
Businesses
185
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-19 | $1944.73 | 10.58% | $243,975 | -34.60% |
| 2022-02-19 | $1758.66 | 11.84% | $373,065 | 97.31% |
| 2021-02-19 | $1572.51 | 16.42% | $189,072 | 15.11% |
Listed by: Gary Brown • Coldwell Banker Advantage-Beaver
Mls Name: ICBOR
Mls ID: #109948
Disclaimer: Copyright Iron County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
