115 Chelsea AveBrunswickGA31525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brunswick at 115 Chelsea Ave, Brunswick, GA, 31525 generates $1,980/mo in rent and, after a $1,101/mo payment, leaves $611/mo in cash flow. Total monthly income is $1,980/mo, and annual cash flow is $7,330/yr on $74,588 invested. Return on cash invested sits at 29.74% in year one, and rental yield is 10.56% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 155.39% and total cumulative return in cash sums $115,905. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.30 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Housing Distribution
Address Breakdown
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Price History
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Sold | $225,000 |
| 2025-08-05 | Pending sale | $260,000 |
| 2025-07-30 | Listed for sale | $260,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-29 | $609.82 | -39.66% | $88,080 | 18.26% |
| 2022-10-29 | $1010.60 | -2.67% | $74,480 | 46.50% |
| 2021-10-29 | $1038.34 | N/A | $50,840 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2003
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 1,342 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central
- Cooling: Central Air, Electric
- Flooring: Carpet, Ceramic Tile, Hardwood
- Interior Features: Pull Down Attic Stairs, Cable TV
- Exterior Features: N/A
- Parking Features: Garage Door Opener
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
What's Special
Pull Down Stairs
Listed by: Edison Yarborough • Edison Yarborough Real Estate
Mls Name: GIAOR
Mls ID: #1655639
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.