Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1147 Brown Ave, Columbus, GA, 31906 with 5% annual appreciation on a $200,000 basis while $2,101/mo rent supports operations. Total monthly income totals $2,101/mo and a $979/mo payment preserves $870/mo for cash returns. Annual cash flow comes to $10,438/yr on $66,300 deployed, and return on cash invested reaches 35.65% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,256 alongside rental yield of 12.61%. Five-year ROI measures 187.23% and total cumulative return in cash totals $124,136.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,101/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2024-09-12 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-16 | $1826.43 | 7.90% | $46,367 | 11.85% |
| 2022-09-16 | $1692.70 | 8.27% | $41,456 | 8.27% |
| 2021-09-16 | $1563.34 | -0.02% | $38,288 | N/A |
Listed by: Ashley Chomo • Champions Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #215955
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
