Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 11411 NW 60th St APT 285, Doral, FL, 33178 listed at $390,000 pairs $4,429/mo rent with a $1,909/mo payment to leave $1,302/mo cash flow. Total monthly income runs $4,429/mo, and annual cash flow reaches $15,626/yr on $129,285 cash to close. Return on cash invested measures 32% in year one, and rental yield registers 13.63% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 170.08% and total cumulative return in cash totals $219,884. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,429/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2001
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $390,000 |
| 2024-01-18 | Listing removed | N/A |
| 2024-01-08 | Listed for rent | $2,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $4772.67 | 29.18% | $273,618 | 33.02% |
| 2022-09-05 | $3694.60 | 8.09% | $205,700 | 10.00% |
| 2021-09-05 | $3418.05 | 4.46% | $187,000 | 2.75% |
Listed by: Andres Vidal PA • Keller Williams Realty International Lifestyles
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11651152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
