Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 14165 SW 87th St APT D-202, Miami, FL, 33183 generates $3,120/mo in rent, after a $1,909/mo payment. Total monthly income is $3,120/mo. Return on cash invested sits at 14.79% in year one, and rental yield is 9.6% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 79.63% and total cumulative return in cash sums $102,944. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$1,061 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listed for rent | $3,100 |
| 2023-08-08 | Listing removed | N/A |
| 2023-06-14 | Price change | $2,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $3736.84 | 34.75% | $218,913 | 52.91% |
| 2023-06-18 | $2773.26 | 23.55% | $143,165 | 10.00% |
| 2022-06-18 | $2244.73 | -3.16% | $130,150 | N/A |
Listed by: Angel Garcia PA • Hemisphere Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11823867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
