11408 Gate Hill Pl #113, Reston, VA, 20194 | $585/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11408 Gate Hill Pl #113, Reston, VA, 20194 | $585/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1980 sft

14810 Gap Way, Haymarket, VA, 20169

3 Bed
3 Bath
1800 sft

9561 Center St, Manassas, VA, 20110

3 Bed
3 Bath
1668 sft

6741 Stone Maple Ter, Centreville, VA, 20121

3 Bed
2 Bath
1313 sft

2049 Royal Fern Ct UNIT 43/21C, Reston, VA, 20191

Nearby investment properties with comparable prices

2 Bed
2 Bath
1119 sft

1581 Woodcrest Dr, Reston, VA, 20194

2 Bed
2 Bath
1380 sft

1664 Harvest Green Ct, Reston, VA, 20194

3 Bed
3 Bath
1280 sft

1089 Knight Ln, Herndon, VA, 20170

4 Bed
3 Bath
1810 sft

401 Cavendish St, Herndon, VA, 20170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 11408 Gate Hill Pl #113, Reston, VA, 20194 uses $149,175 cash to close to unlock $7,014/yr annual cash flow and $585/mo monthly cash flow. Total monthly income runs $3,275/mo, and a $2,203/mo payment keeps the spread at $585/mo. Purchase price stands at $450,000, and rental yield measures 8.73% with $3,275/mo rent. Return on cash invested shows 24.61% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 127.79% and total cumulative return in cash records $190,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,275/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Townhouse

Built in 1995

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated two-level condo in the sought-after Sutton Ridge community of Reston, VA. This spacious 2-bedroom, 2.5-bath home offers 1,250 square feet of living space with new carpet, flooring, and painting throughout, plus a private garage and ample additional open parking. The bright, open layout includes a comfortable living area, dining space, and a well-appointed kitchen. Upstairs, youll find two generously sized bedrooms, each with its own full bath, along with a convenient half bath on the main level. Ideally located just one to two blocks from the North Hills Pool, tennis courts, and trail access, this home offers the perfect balance of convenience and outdoor living. The low association fee includes full access to Restons unmatched amenities- 55 miles of walking and biking trails, 15 swimming pools, 5 lakes, multiple tennis and basketball courts, playgrounds, picnic pavilions, and nature trails. Enjoy the ease of being just minutes from the Dulles Toll Road, Route 7, two Metro stations, Dulles Airport, shopping, dining, grocery stores, and the Reston Town Center. Experience the best of the Reston lifestyle in this well-maintained, move-in ready home, where everything you need is right at your doorstep.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20194, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,894 (100%)
Owner Occupied HU	4,113 (69.8%)
Renter Occupied HU	1,545 (26.2%)
Vacant Housing Units	236 ( 4.0%)
Median Home Value	$880,380
Average Home Value	$924,169

Housing Distribution

Address Breakdown

Residential

5,772

Single Family

4,407

Multi-Family

1,365

Businesses

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
4 Bath
1980 sft

14810 Gap Way, Haymarket, VA, 20169

3 Bed
3 Bath
1800 sft

9561 Center St, Manassas, VA, 20110

3 Bed
3 Bath
1668 sft

6741 Stone Maple Ter, Centreville, VA, 20121

3 Bed
2 Bath
1313 sft

2049 Royal Fern Ct UNIT 43/21C, Reston, VA, 20191

Nearby investment properties with comparable prices

2 Bed
2 Bath
1119 sft

1581 Woodcrest Dr, Reston, VA, 20194

2 Bed
2 Bath
1380 sft

1664 Harvest Green Ct, Reston, VA, 20194

3 Bed
3 Bath
1280 sft

1089 Knight Ln, Herndon, VA, 20170

4 Bed
3 Bath
1810 sft

401 Cavendish St, Herndon, VA, 20170

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 1995
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Front, Garage Door Opener, Inside Entrance, Attached, Off Street

Location

City: Reston
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Julie Zimmermann • Century 21 Redwood Realty

Mls Name: Bright MLS

Mls ID: #VAFX2273150

11408 Gate Hill Pl #113,Reston,VA,20194

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

11408 Gate Hill Pl #113RestonVA20194