Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 11402 CHARISMATIC, San Antonio, TX, 78245 listed at $359,900 pairs $2,814/mo rent with a $1,762/mo payment to leave $225/mo cash flow. Total monthly income runs $2,814/mo, and annual cash flow reaches $2,701/yr on $119,307 cash to close. Return on cash invested measures 22.17% in year one, and rental yield registers 9.38% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 116.32% and total cumulative return in cash totals $138,782. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,814/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
5,401 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Listed for rent | $2,200 |
| 2024-11-09 | Price change | $359,900 |
| 2024-10-25 | Price change | $369,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $365,410 | -2.53% |
| 2023-12-27 | $3114.62 | 8.11% | $374,880 | 8.69% |
| 2022-12-27 | $2880.95 | 26.51% | $344,900 | 24.03% |
What's Special
Pull Down Stairs
Listed by: Carlos Todd • 3D Realty & Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1814702
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
