Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San angelo at 11317 Dove Creek Ln E, San angelo, TX, 76904 generates $2,874/mo in rent, after a $3,156/mo payment. Total monthly income is $2,874/mo. Return on cash invested sits at 10.36% in year one, and rental yield is 5.35% on a $644,900 entry. Equity gained on principal adds $4,161/yr, while 5% annual appreciation builds toward $178,174 over five years. Five-year ROI reaches 52.82% and total cumulative return in cash sums $112,076. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,874/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
5.04 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Price change | $644,900 |
| 2025-03-31 | Price change | $679,500 |
| 2025-03-06 | Price change | $689,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-29 | $1761.83 | -21.87% | $269,930 | 38.19% |
| 2022-04-29 | $2254.98 | -29.51% | $195,330 | -20.52% |
| 2021-04-29 | $3198.80 | N/A | $245,750 | N/A |
Listed by: Danielle Ellise Group • Keller Williams Synergy
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #127195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
