Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 1127 Carolina Ave, Pharr, TX, 78577 listed at $224,900 pairs $2,005/mo rent with a $1,101/mo payment to leave $267/mo cash flow. Total monthly income runs $2,005/mo, and annual cash flow reaches $3,201/yr on $74,554 cash to close. Return on cash invested measures 24.2% in year one, and rental yield registers 10.7% at a $224,900 basis. Equity gained on principal adds $1,451/yr, and annual property appreciation at 5% supports $62,136 by year five. Five-year ROI tracks 127.9% and total cumulative return in cash totals $95,353. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,005/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,499 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2024-05-21 | Price change | $224,900 |
| 2024-04-20 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $191,261 | N/A |
| 2023-12-27 | $5397.01 | 9.28% | $191,261 | 11.01% |
| 2022-12-27 | $4938.89 | 56.80% | $172,297 | 44.87% |
Listed by: Yesenia Garcia Garay • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #435007
Disclaimer: Listing information is deemed reliable, but not guaranteed.
