11202 NW 83rd St APT 110, Doral, FL, 33178 | $810/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11202 NW 83rd St APT 110, Doral, FL, 33178 | $810/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1168 sft

1221 SW 122nd Ave APT 401, Miami, FL, 33184

2 Bed
2 Bath
1222 sft

13621 SW 101st Ln, Miami, FL, 33186

3 Bed
3 Bath
1270 sft

13912 SW 174th Ter, Miami, FL, 33177

3 Bed
3 Bath
1481 sft

15540 SW 136th St #204, Miami, FL, 33196

Nearby investment properties with comparable prices

2 Bed
2 Bath
1330 sft

11561 SW 64th St APT A, Miami, FL, 33173

2 Bed
3 Bath
1302 sft

14253 SW 94th Circle Ln #10418, Miami, FL, 33186

3 Bed
2 Bath
1550 sft

6666 SW 115th Ct APT 303, Miami, FL, 33173

3 Bed
3 Bath
1222 sft

8047 SW 150th Ave #506, Miami, FL, 33193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Doral at 11202 NW 83rd St APT 110, Doral, FL, 33178 listed at $384,900 pairs $3,364/mo rent with a $1,884/mo payment to leave $810/mo cash flow. Total monthly income runs $3,364/mo, and annual cash flow reaches $9,716/yr on $127,594 cash to close. Return on cash invested measures 27.52% in year one, and rental yield registers 10.49% at a $384,900 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,341 by year five. Five-year ROI tracks 144.27% and total cumulative return in cash totals $184,083. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,364/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA

More details about the property

One or more photo(s) has been virtually staged. PRICED UNDER VALUE*FREE HOME WARRANTY TO BUYER* Beautifully maintained 3 BEDROOM, 2 BATHROOM FIRST-FLOOR CONDO located in the desirable Promenade Shores at Doral community! This spacious home features an OPEN FLOOR PLAN, BUILT-IN CUSTOM SHELVES IN THE LIVING ROOM, STAINLESS STEEL APPLIANCES, WHITE QUARTZ COUNTERTOPS, NO CARPET THROUGHOUT, INSIDE PRIVATE LAUNDRY, WALK-OUT PATIO, TRAY CEILING in master bedroom, and CUSTOM CLOSET IN THE MASTER BEDROOM. Freshly PAINTED INTERIOR (2024) with LAMINATE FLOORING and HVAC (2001). HOA COVERS THE ROOF, and BUILDINGS ARE BEING PAINTED SOON as well by the HOA! Monthly dues: HOA (includes cable, internet, landscaping & exterior maintenance) and Master HOA (clubhouse, pool, tennis court, & gym). Ideally located next to the vibrant Doral Legacy Park, with easy access to the Florida Turnpike, just minutes from Miami International Airport, Dolphin Mall, IKEA, Topgolf, fine dining, and A+ schools. Dont miss this opportunity to live in one of Dorals most desirable communities! FLOOR PLAN AND INSPECTION REPORT (OCT 2025) ATTACHED IN MLS!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33178, Miami, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,690 (100%)
Owner Occupied HU	10,605 (44.8%)
Renter Occupied HU	10,587 (44.7%)
Vacant Housing Units	2,498 (10.5%)
Median Home Value	$596,213
Average Home Value	$667,251