Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Poteet at 112 TROUBADOUR LN, Poteet, TX, 78065 generates $3,324/mo in rent and, after a $1,953/mo payment, leaves $462/mo in cash flow. Total monthly income is $3,324/mo, and annual cash flow is $5,539/yr on $132,269 invested. Return on cash invested sits at 24.1% in year one, and rental yield is 10% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 126.59% and total cumulative return in cash sums $167,438. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,324/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
0.26 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78065, Poteet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,921 (100%) |
| Owner Occupied HU | 3,455 (70.2%) |
| Renter Occupied HU | 877 (17.8%) |
| Vacant Housing Units | 589 (12.0%) |
| Median Home Value | $151,493 |
| Average Home Value | $206,507 |
Residential
3,614
Single Family
3,580
Multi-Family
34
Businesses
119
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Price change | $399,000 |
| 2024-10-17 | Listed for sale | $414,000 |
| 2024-06-22 | Listing removed | $414,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5030.85 | 872.30% | $190,170 | 870.26% |
| 2023-06-26 | $517.42 | 7.16% | $19,600 | 7.69% |
| 2022-06-26 | $482.83 | N/A | $18,200 | N/A |
What's Special
Pull Down Storage
Listed by: Amy Millsap • Morris Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1816866
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
