Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 112 Rosebud Ln, Georgetown, TX, 78633 priced at $399,900 pairs $1,894/mo rent with after a $1,957/mo payment. Total monthly income equals $1,894/mo. Return on cash invested is 11.31% in year one, and rental yield stands at 5.68% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 57.97% and total cumulative return in cash reaches $76,844. For financing, Ziffy Mortgage’s DSCR program evaluates $1,894/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
6,825 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kyle Hughes • Hughes Realty
Mls Name: Unlock MLS
Mls ID: #1105355
