112 Juan Cordona Dr, Buda, TX, 78610 | $381/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

112 Juan Cordona Dr, Buda, TX, 78610 | $381/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1918 sft

129 Eagle Brook Ln, Buda, TX, 78610

3 Bed
2 Bath
1469 sft

366 Black Cap Run, Buda, TX, 78610

3 Bed
2 Bath
1595 sft

118 Lake Kemp Ln, Buda, TX, 78610

3 Bed
3 Bath
1688 sft

449 Triumph Rd, Buda, TX, 78610

Nearby investment properties with comparable prices

3 Bed
2 Bath
1535 sft

385 Gladiola Loop, Kyle, TX, 78640

3 Bed
2 Bath
1535 sft

423 Morning Glory Loop, Kyle, TX, 78640

3 Bed
2 Bath
1489 sft

307 Gladiola Loop, Kyle, TX, 78640

3 Bed
3 Bath
1700 sft

174 Morning Glory Loop, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Buda at 112 Juan Cordona Dr, Buda, TX, 78610 generates $2,514/mo in rent and, after a $1,468/mo payment, leaves $381/mo in cash flow. Total monthly income is $2,514/mo, and annual cash flow is $4,572/yr on $99,447 invested. Return on cash invested sits at 24.51% in year one, and rental yield is 10.06% on a $299,990 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 128.75% and total cumulative return in cash sums $128,037. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,514/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

No HOA

More details about the property

UNDER CONSTRUCTION - EST COMPLETION NOW!!!!!!!!!!!!!!!!!!!!! Photos are representative of plan and may vary as built. The Diana is one of our one-story floorplans featured in our Prairie Lakes community in Buda, TX. This quaint 3-bedroom, 2-bathroom, home offers 1,535 sq. ft. of living space perfect for any growing family. As you walk through the long foyer, youll enter the spacious living room where plenty of memories are soon to be made. The living room flows seamlessly into the kitchen with top-of-the-line features including stainless steel appliances, a gas stove, and quartz countertops. The large kitchen island includes a built in undermount sink and dishwasher. Two bedrooms and a full bathroom with a tub are located off the living room. Making your way towards the back of the home, youll find the back patio door and the private main bedroom. The adjoined main bathroom includes double vanity sinks, a walk-in shower, a separate toilet room, and a walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676