118 Lake Kemp Ln, Buda, TX, 78610 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

118 Lake Kemp Ln, Buda, TX, 78610 | $310/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1629 sft

300 Dark Horse Ln, Buda, TX, 78610

3 Bed
2 Bath
1470 sft

330 Bull Lake Cir, Buda, TX, 78610

3 Bed
2 Bath
1312 sft

253 Eagle Brook Ln, Buda, TX, 78610

3 Bed
3 Bath
1688 sft

243 Twisted Oaks Ln, Buda, TX, 78610

Nearby investment properties with comparable prices

2 Bed
3 Bath
1216 sft

1216 Casetta 2022 Plan, Casetta Ranch, Kyle, TX, 78640

3 Bed
2 Bath
1489 sft

The Caroline Plan, Southgrove, Kyle, TX, 78640

3 Bed
2 Bath
1535 sft

167 Gladiola Loop, Kyle, TX, 78640

4 Bed
2 Bath
1692 sft

372 Morning Glow, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Buda at 118 Lake Kemp Ln, Buda, TX, 78610 at $309,990 posts ROI 23.53% with $310/mo cash flow from $2,514/mo rent. Total monthly income equals $2,514/mo, and annual cash flow records $3,718/yr on $102,762 to close. Return on cash invested measures 23.53% and rental yield reads 9.73% at the current $309,990. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,645 by year five. Five-year ROI prints 123.45% and total cumulative return in cash totals $126,856.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,514/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

UNDER CONSTRUCTION - EST COMPLETION IN SEPTEMBER Photos are representative of plan and may vary as built. The Caden is one of our one-story floorplans featured in our Prairie Lakes community in Buda, TX. This home offers 1,595 sq. ft. 3 bedroom, 2 bath home perfect for any family. Entering the home you pass both the secondary bedrooms and bathroom. Stepping into the heart of the home, you are greeted with natural light from the large windows in the living room. A spacious kitchen with an abundance of storage overlooks the dining area and large living room, making the home perfect for entertaining. The main bedroom, bedroom 1, is located off the living room providing privacy. The primary bedroom ensuite includes a walk-in-shower and an oversized closet. The living space continues outside to the private backyard with a large covered patio. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676