Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rhome at 1111 Mount Ln, Rhome, TX, 76078 uses $222,075 cash to close to unlock $38,709/yr annual cash flow and $3,226/mo monthly cash flow. Total monthly income runs $8,026/mo, and a $3,304/mo payment keeps the spread at $3,226/mo. Purchase price stands at $675,000, and rental yield measures 14.27% with $8,026/mo rent. Return on cash invested shows 37.49% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 198.31% and total cumulative return in cash records $440,403. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,026/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 2015
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,203 (100%) |
| Owner Occupied HU | 3,527 (83.9%) |
| Renter Occupied HU | 495 (11.8%) |
| Vacant Housing Units | 181 ( 4.3%) |
| Median Home Value | $377,331 |
| Average Home Value | $441,454 |
Residential
4,000
Single Family
4,000
Multi-Family
0
Businesses
245
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $675,000 |
| 2024-06-24 | Price change | $699,000 |
| 2024-06-05 | Price change | $720,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2816.20 | N/A | $662,758 | 10.00% |
| 2022-08-14 | N/A | N/A | $602,507 | 3.03% |
| 2021-08-14 | $7077.59 | 151.88% | $584,790 | 17.44% |
Listed by: India Davis • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20565002
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
