Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Ulm at 1111 Fm 109, New Ulm, TX, 78950 listed at $425,000 pairs $3,707/mo rent with a $2,080/mo payment to leave $685/mo cash flow. Total monthly income runs $3,707/mo, and annual cash flow reaches $8,219/yr on $140,888 cash to close. Return on cash invested measures 25.74% in year one, and rental yield registers 10.47% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 135.33% and total cumulative return in cash totals $190,661. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,707/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1896
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78950, New Ulm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,469 (100%) |
| Owner Occupied HU | 885 (60.2%) |
| Renter Occupied HU | 107 ( 7.3%) |
| Vacant Housing Units | 477 (32.5%) |
| Median Home Value | $413,356 |
| Average Home Value | $574,579 |
Residential
1,171
Single Family
1,171
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $425,000 |
| 2024-08-15 | Listing removed | $475,000 |
| 2024-02-14 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $1693.18 | -6.72% | $327,500 | -6.18% |
| 2023-06-29 | $1815.10 | -23.68% | $349,058 | 32.33% |
| 2022-06-29 | $2378.14 | 165.48% | $263,780 | 67.09% |
Listed by: Ashlyn Becerra • C. E. Muegge Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #77930761
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
