Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Milford at 111 Thunder Rd, Milford, TX, 76670 listed at $449,500 pairs $4,706/mo rent with a $2,200/mo payment to leave $1,510/mo cash flow. Total monthly income runs $4,706/mo, and annual cash flow reaches $18,115/yr on $149,009 cash to close. Return on cash invested measures 32.07% in year one, and rental yield registers 12.56% at a $449,500 basis. Equity gained on principal adds $2,901/yr, and annual property appreciation at 5% supports $124,189 by year five. Five-year ROI tracks 169.25% and total cumulative return in cash totals $252,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,706/mo property income relative to a $2,200/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1940
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76670, Milford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 451 (67.3%) |
| Renter Occupied HU | 130 (19.4%) |
| Vacant Housing Units | 89 (13.3%) |
| Median Home Value | $205,597 |
| Average Home Value | $263,803 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $449,500 |
| 2023-05-05 | Sold | N/A |
| 2023-04-18 | Pending sale | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $1421.60 | -33.15% | $215,518 | 2.04% |
| 2022-09-02 | $2126.51 | N/A | $211,203 | -11.22% |
| 2021-09-02 | N/A | N/A | $237,885 | 107.31% |
Listed by: Jessica Baldwin • Fathom Realty
Mls Name: NTREIS
Mls ID: #20698959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
