








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New Braunfels at 1109 LAZY TRL, New Braunfels, TX, 78130 generates $2,100/mo in rent and, after a $1,126/mo payment, leaves $464/mo in cash flow. Total monthly income is $2,100/mo, and annual cash flow is $5,570/yr on $76,245 invested. Return on cash invested sits at 27.21% in year one, and rental yield is 10.96% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 143.29% and total cumulative return in cash sums $109,255. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $230,000 |
| 2016-10-25 | Sold | N/A |
| 2016-09-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $196,140 | -8.62% |
| 2023-12-27 | $1723.57 | -37.56% | $214,640 | 5.74% |
| 2022-12-27 | $2760.51 | -16.97% | $202,980 | 23.74% |



Listed by: Michelle Lundquist • Selling High Buying Low
Mls Name: SABOR
Mls Provider:
Mls ID: #1827081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.