Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lampasas at 1109 E Avenue F, Lampasas, TX, 76550 priced at $220,000 converts $2,843/mo rent into $1,216/mo cash flow after a $1,077/mo obligation. Total monthly income equals $2,843/mo, and annual cash flow totals $14,588/yr on $72,930 invested. Return on cash invested prints 39.91% in year one, and rental yield reads 15.51% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 211.7% and total cumulative return in cash sums $154,391. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,843/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,750 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $220,000 |
| 2025-07-01 | Listing removed | $220,000 |
| 2025-04-29 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $4403.86 | 3.87% | $231,150 | 0.42% |
| 2023-07-05 | $4239.66 | 4.73% | $230,180 | 19.40% |
| 2022-07-05 | $4048.37 | N/A | $192,780 | 32.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
