Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,780/mo, and a $2,863/mo payment. Purchase price stands at $585,000, and rental yield measures 7.75% with $3,780/mo rent. Return on cash invested shows 15.88% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 83.08% and total cumulative return in cash records $159,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2013
4,922 sqft lot
$N/A/sqft
$330 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $585,000 |
| 2018-10-30 | Sold | N/A |
| 2018-09-22 | Pending sale | $367,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $11874.50 | 7.32% | $502,000 | 2.24% |
| 2023-05-07 | $11064.63 | -5.12% | $491,000 | 7.34% |
| 2022-05-07 | $11661.15 | 5.89% | $457,406 | 17.17% |
Listed by: Kevin Rhodes • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20926816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
