Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atascosa at 11070 KINNEY RD, Atascosa, TX, 78002 with 5% annual appreciation on a $300,000 basis while $3,810/mo rent supports operations. Total monthly income totals $3,810/mo and a $1,468/mo payment preserves $1,677/mo for cash returns. Annual cash flow comes to $20,124/yr on $99,450 deployed, and return on cash invested reaches 40.14% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 15.24%. Five-year ROI measures 212.54% and total cumulative return in cash totals $211,368.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,810/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1961
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $300,000 |
| 2024-08-11 | Contingent | $305,000 |
| 2024-07-27 | Price change | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4366.23 | 4.50% | $217,060 | 13.67% |
| 2022-08-30 | $4178.22 | 34.44% | $190,950 | 31.99% |
| 2021-08-30 | $3107.84 | N/A | $144,670 | 6.73% |
Listed by: Allison Schwarz • 1 Percent Lists Lonestar Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1780847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
