1107 Desale St SW, Vienna, VA, 22180 | 5.43% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1107 Desale St SW, Vienna, VA, 22180 | 5.43% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2931 sft

7953 Sequoia Park Way, Bristow, VA, 20136

Motivated Seller+ 1 more

4 Bed
4 Bath
2992 sft

1988 Penfold Ct, Woodbridge, VA, 22192

4 Bed
4 Bath
2462 sft

9303 Macswain Pl, Springfield, VA, 22153

4 Bed
3 Bath
3348 sft

9207 Robin Lynn Ct, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1978 sft

410 Dove Cir SW, Vienna, VA, 22180

5 Bed
4 Bath
3350 sft

4318 Poplar Branch Dr, Chantilly, VA, 20151

6 Bed
6 Bath
6027 sft

11787 Chanceford Dr, Woodbridge, VA, 22192

4 Bed
4 Bath
4091 sft

9116 Triple Ridge Rd, Fairfax Station, VA, 22039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vienna at 1107 Desale St SW, Vienna, VA, 22180 generates $4,518/mo in rent, after a $4,890/mo payment. Total monthly income is $4,518/mo. Return on cash invested sits at 14.75% in year one, and rental yield is 5.43% on a $999,000 entry. Equity gained on principal adds $6,446/yr, while 5% annual appreciation builds toward $276,005 over five years. Five-year ROI reaches 74.87% and total cumulative return in cash sums $246,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,518/mo property income rather than buyer’s personal income.

Single Family

Built in 1959

0.33 Acres lot

$N/A/sqft

No HOA

More details about the property

Updated Home on an Exceptional 0.33-Acre Lot in Vienna Woods Set on a rare, flat 0.33-acre lot, this 4-bedroom, 3-bath home offers ample outdoor space, which is hard to find in this area, perfect for play, gardening, or future expansion. Inside, the main level features an open layout with hardwood floors and an updated kitchen with new appliances (2025). The fully fenced backyard offers both privacy and versatility for everyday use or casual gatherings. Recent updates include: Interior paint (2025) Chimney (2024) Driveway, sidewalk, and front porch (2023) Roof and HVAC (2018) Bathroom updates (2020) Kitchen renovation with plantation blinds (2012) The walkout lower level with a separate entrance adds flexibility with two bedrooms, a full bath, a large rec room with a fireplace, and a laundry/mudroom. Located just minutes from downtown Vienna, with easy access to major routes, and in the Madison High School pyramid.