410 Dove Cir SW, Vienna, VA, 22180 | 4.94% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

410 Dove Cir SW, Vienna, VA, 22180 | 4.94% Rental Yield | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2416 sft

4134 Leclair Ct, Fairfax, VA, 22033

4 Bed
4 Bath
2188 sft

14428 William Carr Ln, Centreville, VA, 20120

4 Bed
4 Bath
2797 sft

11465 Galliec St #34, Fairfax, VA, 22030

3 Bed
4 Bath
2394 sft

11770 Valley Ridge Cir, Fairfax, VA, 22033

Nearby investment properties with comparable prices

4 Bed
4 Bath
4091 sft

9116 Triple Ridge Rd, Fairfax Station, VA, 22039

5 Bed
4 Bath
3065 sft

15120 Wetherburn Dr, Centreville, VA, 20120

4 Bed
4 Bath
4384 sft

6451 Springhouse Cir, Clifton, VA, 20124

5 Bed
5 Bath
2850 sft

5808 Wood Laurel Ct, Burke, VA, 22015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vienna at 410 Dove Cir SW, Vienna, VA, 22180 priced at $999,000 converts $4,111/mo rent into after a $4,890/mo obligation. Total monthly income equals $4,111/mo. Return on cash invested prints 13.26% in year one, and rental yield reads 4.94% against a $999,000 entry. Equity gained on principal adds $6,446/yr, while 5% annual appreciation compiles into $276,005 by year five. Five-year ROI reaches 66.9% and total cumulative return in cash sums $219,866. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,111/mo property income covering a $4,890/mo payment, not borrower’s personal income.

Single Family

Built in 1959

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

Outstanding teardown opportunity in one of Viennas most desirable and well-established neighborhoods, with a highly coveted membership to Vienna Swim Club. This property is ideal for buyers seeking a premier lot to build a custom home. The existing structure is sold as-is and holds minimal value; the true appeal lies in the generous, flat lot and the exceptional location surrounded by upscale new construction. Enjoy close proximity to Viennas vibrant town center, top-rated Fairfax County schools, major commuter routes, parks, restaurants, and shopping. A perfect chance for builders, investors, or homeowners to create a one-of-a-kind residence in a location where new custom homes command premium values.