Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Leesburg at 1106 Huntmaster Ter NE UNIT 202, Leesburg, VA, 20176 earns $715/mo cash flow from $2,801/mo rent with a $1,708/mo payment. Total monthly income totals $2,801/mo, and annual cash flow totals $8,579/yr on $115,694 capital. ROI tracks 27.32% on current figures, and rental yield reads 9.63% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 142.33% and total cumulative return in cash sums $164,664. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,801/mo property income instead of your personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mr. Robert McGlothlin • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VALO2108950
