Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1105 Tina St, Cleburne, TX, 76031 with 5% annual appreciation on a $269,990 basis while $2,406/mo rent supports operations. Total monthly income totals $2,406/mo and a $1,321/mo payment preserves $487/mo for cash returns. Annual cash flow comes to $5,838/yr on $89,502 deployed, and return on cash invested reaches 26.43% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,593 alongside rental yield of 10.69%. Five-year ROI measures 139.05% and total cumulative return in cash totals $124,450.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,406/mo property income versus a $1,321/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2003
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $269,990 |
| 2024-09-08 | Listing removed | $269,990 |
| 2024-07-17 | Price change | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | N/A | N/A | $71,842 | 10.00% |
| 2023-10-15 | $291.76 | -47.40% | $65,311 | 10.00% |
| 2022-10-15 | $554.68 | -18.20% | $59,374 | 10.00% |
Listed by: Laura Beytia • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20640059
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
