Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1105 Bannack Dr, Arlington, TX, 76001 listed at $315,000 pairs $2,369/mo rent with a $1,542/mo payment to leave $129/mo cash flow. Total monthly income runs $2,369/mo, and annual cash flow reaches $1,545/yr on $104,423 cash to close. Return on cash invested measures 21.39% in year one, and rental yield registers 9.02% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 111.99% and total cumulative return in cash totals $116,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,369/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $315,000 |
| 2013-05-06 | Sold | N/A |
| 2013-02-21 | Listed for sale | $117,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $3946.45 | 9.91% | $250,887 | -9.89% |
| 2023-04-25 | $3590.61 | -18.79% | $278,417 | 22.14% |
| 2022-04-25 | $4421.55 | 1.71% | $227,942 | 15.99% |
Listed by: Christopher Thompson • Chris Thompson, REALTORS
Mls Name: NTREIS
Mls ID: #20915123
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
