1101 L St NW APT 302, Washington, DC, 20005 | $429/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1101 L St NW APT 302, Washington, DC, 20005 | $429/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
593 sft

1101 L St NW APT 102, Washington, DC, 20005

1 Bed
1 Bath
694 sft

1150 K St NW APT 204, Washington, DC, 20005

1 Bed
1 Bath
750 sft

1021 N Garfield St APT 611, Arlington, VA, 22201

2 Bed
2 Bath
940 sft

12101 Green Ledge Ct #33, Fairfax, VA, 22033

Nearby investment properties with comparable prices

3 Bed
3 Bath
1708 sft

3713 S George Mason Dr APT T2W, Falls Church, VA, 22041

2 Bed
1 Bath
930 sft

1240 Martha Custis Dr, Alexandria, VA, 22302

2 Bed
2 Bath
910 sft

2100 Langston Blvd APT 406, Arlington, VA, 22201

2 Bed
1 Bath
930 sft

2921 S Woodley St #1, Arlington, VA, 22206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1101 L St NW APT 302, Washington, DC, 20005 listed at $425,000 pairs $2,916/mo rent with a $2,080/mo payment to leave $429/mo cash flow. Total monthly income runs $2,916/mo, and annual cash flow reaches $5,145/yr on $140,888 cash to close. Return on cash invested measures 23.56% in year one, and rental yield registers 8.23% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 121.98% and total cumulative return in cash totals $171,857. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,916/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1926

N/A lot

$N/A/sqft

No HOA

More details about the property

Stunningly Renovated 1BR/1BA Condo in Prime Downtown Location! Welcome to Wisteria Mansionwhere classic elegance meets modern convenience. This beautifully updated home features hardwood floors, crown molding, original glass doorknobs from 1926, and abundant natural light streaming through large windows. The spacious living area seamlessly connects to a showstopping galley kitchen, complete with quartz countertops, high-end stainless steel appliances, gas cooking, subway tile backsplash, and a charming picture window. The sun-drenched bedroom offers generous space, while the bathroom features its original tub and penny tile alongside modern finishes. With stylish updates throughout, this move-in ready condo combines comfort, quality, and unbeatable location. Located in a secure, elevator building neighboring the Convention Center, this home is central to all Metro lines via McPherson Square, Metro Center, and Mount Vernon Square stations. The premier dining, shopping, entertainment, and nightlife of CityCenterDC, the Verizon Center, Blagden Alley, Logan Circle, and 14th St. are just steps away. With a Walk Score of 99, this is city living at its finest! Use of washning machines is free of charge.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652