Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Franklin at 1101 Downs Blvd APT K101, Franklin, TN, 37064 uses $139,197 cash to close to unlock $307/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $2,055/mo payment keeps the spread at $26/mo. Purchase price stands at $419,900, and rental yield measures 7.89% with $2,760/mo rent. Return on cash invested shows 20.13% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 104.46% and total cumulative return in cash records $145,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Single Family
Built in 2002
1,306 sqft lot
$N/A/sqft
$221 monthly HOA
Neighborhood data shown for ZIP Code: 37064, Franklin, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,173 (100%) |
| Owner Occupied HU | 20,587 (73.1%) |
| Renter Occupied HU | 6,269 (22.3%) |
| Vacant Housing Units | 1,317 ( 4.7%) |
| Median Home Value | $754,252 |
| Average Home Value | $850,173 |
Residential
26,999
Single Family
24,317
Multi-Family
2,682
Businesses
1,741
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $419,900 |
| 2024-07-25 | Listing removed | N/A |
| 2024-07-12 | Price change | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-29 | $1671.00 | N/A | $61,425 | N/A |
| 2022-04-29 | $1671.00 | N/A | $61,425 | N/A |
| 2021-04-29 | $1671.00 | 23.41% | $61,425 | 46.42% |
Listed by: Ken Oakes • Synergy Realty Network, LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2823857
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-29 08:03:09 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
