Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Red Oak at 110 Troy Ln, Red Oak, TX, 75154 offers $3,882/mo rent that, after a $1,443/mo payment, leaves $1,773/mo cash flow. Total monthly income is $3,882/mo, and annual cash flow is $21,280/yr on $97,759 cash. Return on cash invested measures 41.68% in year one, and rental yield stands at 15.8% at a $294,900 entry. Equity gained on principal adds $1,903/yr while 5% annual appreciation compounds into $81,475 by year five. Five-year ROI records 220.86% and total cumulative return in cash reaches $215,911. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,882/mo property income versus a $1,443/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
8,712 sqft lot
$N/A/sqft
$144 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $294,900 |
| 2024-07-18 | Price change | $299,900 |
| 2024-07-01 | Listed for sale | $304,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4474.84 | -11.57% | $269,620 | 10.14% |
| 2022-08-14 | $5060.10 | N/A | $244,797 | 12.18% |
| 2021-08-14 | N/A | N/A | $218,225 | 10.00% |
Listed by: Crystal Thompson • Offerpad Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20586943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
