Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1206 Delaware Dr, Midlothian, TX, 76065 earns $1,414/mo cash flow from $3,638/mo rent with a $1,443/mo payment. Total monthly income totals $3,638/mo, and annual cash flow totals $16,968/yr on $97,759 capital. ROI tracks 37.27% on current figures, and rental yield reads 14.8% at a $294,900 purchase. Equity gained on principal adds $1,903/yr, and 5% annual appreciation supports $81,475 over five years. Five-year ROI reaches 197.75% and total cumulative return in cash sums $193,315. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,638/mo property income instead of your personal income.
Single Family
Built in 2006
9,931 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $294,900 |
| 2024-07-28 | Price change | $289,900 |
| 2024-07-09 | Price change | $295,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6421.98 | 8.87% | $316,084 | 20.05% |
| 2022-08-14 | $5898.86 | N/A | $263,287 | 25.84% |
| 2021-08-14 | N/A | N/A | $209,220 | 2.52% |
Listed by: Baby Thomas • Prism Global Realty, LLC
Mls Name: NTREIS
Mls ID: #20625136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
