








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,360/mo, and a $2,349/mo payment. Purchase price stands at $480,000, and rental yield measures 8.4% with $3,360/mo rent. Return on cash invested shows 19.45% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 101.59% and total cumulative return in cash records $161,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1920
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07006, Caldwell, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,270 (100%) |
| Owner Occupied HU | 7,543 (73.4%) |
| Renter Occupied HU | 2,341 (22.8%) |
| Vacant Housing Units | 386 ( 3.8%) |
| Median Home Value | $716,642 |
| Average Home Value | $793,495 |
Residential
10,103
Single Family
8,805
Multi-Family
1,298
Businesses
870
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Samuel Hanson • Keller Williams Towne Square Real
Mls Name: GSMLS
Mls ID: #3985816