Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Piscataway at 223 Hidden Woods Ct, Piscataway, NJ, 08854 priced at $489,900 converts $3,360/mo rent into after a $2,398/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 18.93% in year one, and rental yield reads 8.23% against a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation compiles into $135,350 by year five. Five-year ROI reaches 98.83% and total cumulative return in cash sums $160,505. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Townhouse
Built in 1994
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2015-08-14 | Sold | $275,500 |
| 2015-05-07 | Pending sale | $289,900 |
| 2015-02-22 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $7679.31 | 10.82% | $404,600 | 18.58% |
| 2023-04-17 | $6929.77 | -4.52% | $341,200 | 2.86% |
| 2022-04-17 | $7257.60 | 16.86% | $331,700 | 21.50% |
Listed by: Andrea Lacerda • BHHS FOX & ROACH REALTORS
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2511808R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
